Ahmedabad
Banking

Property ID:

AHMBAN0698

Tenant Sector:

Banking

ROI:

4%

NET ROI

4.06%

Annual Rent

₹42,44,448

Rent per Super Built-up Area

59.28
OTHER DETAILS

Price

₹ 10.62 Cr
Monthly Rent : ₹3,53,704

Carpet Area

3,401 sq. ft.

Super Built-up Area

5,967 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

9.59%

Investment Multiple

1.00

Total Equity Investment

₹11,36,04,838

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    25 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    20% every 5 years
  • Security Deposit:

    ₹10,61,112(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-02-01

Lockin End Date:

2027-02-01

Lease End Date:

2049-01-31

Monthly Rent

₹3,53,704

Ending Monthly Rent

-

Rent per sq. ft.

₹104

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

10.62 Cr

Banking