Ahmedabad
Commercial Building

Property ID:

AHMCOM0695

Tenant Sector:

Co-working Space Provider

ROI:

7.39%

NET ROI

7.57%

Annual Rent

₹21,27,924

Rent per Super Built-up Area

61.00
OTHER DETAILS

Price

₹ 2.88 Cr
Monthly Rent : ₹1,77,327

Carpet Area

1,744 sq. ft.

Super Built-up Area

2,907 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.27%

Investment Multiple

1.00

Total Equity Investment

₹3,08,26,312

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Co-working Space Provider
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹8,86,635(5 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-10-01

Lockin End Date:

2027-10-01

Lease End Date:

2031-09-30

Monthly Rent

₹1,77,327

Ending Monthly Rent

-

Rent per sq. ft.

₹102

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.88 Cr

Commercial Building