Ahmedabad
Commercial Building
Property ID:
AHMCOM0693
Tenant Sector:
Co-working Space Provider
ROI:
7.4%
NET ROI
7.59%
Annual Rent
₹32,50,080
Rent per Super Built-up Area
61.00
Price
₹ 4.39 Cr
Monthly Rent : ₹2,70,840
Carpet Area
2,664 sq. ft.
Super Built-up Area
4,440 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.29%
Investment Multiple
1.00
Total Equity Investment
₹4,69,75,611
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹13,54,200(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-10-01
Lockin End Date:
2027-10-01
Lease End Date:
2031-09-30
Rent per sq. ft.
₹102
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0