Cambridge Road
Banking
Property ID:
BANBAN0692
Tenant Sector:
Banking
ROI:
5.85%
NET ROI
6.14%
Annual Rent
₹57,00,000
Rent per Super Built-up Area
₹101.43
Price
₹ 9.75 Cr
Monthly Rent : ₹4,75,000
Carpet Area
3,550 sq. ft.
Super Built-up Area
4,683 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
11.80%
Investment Multiple
1.00
Total Equity Investment
₹9,94,75,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
15 years
Lockin Period:
15 years
Rent Escalation:
25% every 5 years
Security Deposit:
₹47,50,000(10 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-06-01
Lockin End Date:
2040-06-01
Lease End Date:
2040-05-31
Rent per sq. ft.
₹134
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0