Airoli, Navi Mumbai
Commercial Building

Property ID:

NAVCOM0690

Tenant Sector:

Clothing/ Apparel

ROI:

8.25%

NET ROI

8.46%

Annual Rent

₹1,98,00,000

Rent per Super Built-up Area

₹82.5
OTHER DETAILS

Price

₹ 24 Cr
Monthly Rent : ₹16,50,000

Carpet Area

15,000 sq. ft.

Super Built-up Area

20,000 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.69%

Investment Multiple

1.00

Total Equity Investment

₹24,48,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

📢 Pre-Leased Investment Opportunity – Renowned National Retail Chain📍 Location: Airoli, Navi Mumbai🏪 Tenant: Reputed Retail Chain📏 Carpet Area: Approx. 15,000 sqft*📜 Lease Tenure: 5 Years*💰 Monthly Rent: @ 16.50 Lac*💵 Security Deposit: @ 86 Lac*🏷️ Asking Price: @ 24 Cr*💡 Outgoing Charges: @ 2 Lac Month*📅 Lease Start Date: Jan 2022*✨ Property Highlights:▪️ Ceiling Height: 13.5 ft▪️ Frontage: 220 ft▪️ Corner Plot with 2-Side Road Access▪️ Separate Entry for Retail Customers🛒 About the Tenant:One of the largest and fastest-growing retail chains in India.A modern supermarket catering to value-seeking, quality-focused customers.Offering a wide selection across 110+ categories—groceries, personal care, health & hygiene, home care, and décor.🏙️ Location Advantage:Navi Mumbai is home to over 15 lakh families, with Airoli being one of the most preferred hubs for residential and commercial developments.This property is ideal for:▪️ Departmental Stores▪️ Automobile Showrooms▪️ Garment Stores▪️ Hypermarkets▪️ Restaurants▪️ Hospitals, and more✅ Surrounded by prominent branded retailers like Westside, McDonald’s, etc., making this one of the most sought-after destinations for retail and commercial ventures.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹82,50,000(5 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-01-01

Lockin End Date:

-

Lease End Date:

2026-12-31

Monthly Rent

₹16,50,000

Ending Monthly Rent

-

Rent per sq. ft.

₹110

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

24 Cr

Commercial Building