Wakdewadi
Commercial Building

Property ID:

PUNCOM0686

Tenant Sector:

IT Company

ROI:

6.46%

NET ROI

6.46%

Annual Rent

₹1,03,29,600

Rent per Super Built-up Area

80.00
OTHER DETAILS

Price

₹ 16 Cr
Monthly Rent : ₹8,60,800

Carpet Area

7,421 sq. ft.

Super Built-up Area

10,760 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.83%

Investment Multiple

1.00

Total Equity Investment

₹17,13,05,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    5 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹14,500(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-01-01

Lockin End Date:

2027-01-01

Lease End Date:

2026-12-31

Monthly Rent

₹8,60,800

Ending Monthly Rent

-

Rent per sq. ft.

₹116

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

16 Cr

Commercial Building