Hebbal
Banking
Property ID:
BANBAN0684
Tenant Sector:
Banking
ROI:
5.74%
NET ROI
6.09%
Annual Rent
₹32,34,816
Rent per Super Built-up Area
₹52.65
Price
₹ 5.63 Cr
Monthly Rent : ₹2,69,568
Carpet Area
5,120 sq. ft.
Super Built-up Area
5,120 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
12.27%
Investment Multiple
1.00
Total Equity Investment
₹5,74,71,400
Purchase Price
₹ 0.00
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹32,34,816(12 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-05-01
Lockin End Date:
2027-05-01
Lease End Date:
2033-04-30
Rent per sq. ft.
₹53
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0