Mumbai
Banking

Property ID:

MUMBAN0680

Tenant Sector:

Banking

ROI:

6%

NET ROI

6.18%

Annual Rent

₹1,20,00,000

Rent per Super Built-up Area

263.09
OTHER DETAILS

Price

₹ 20 Cr
Monthly Rent : ₹10,00,000

Carpet Area

2,534 sq. ft.

Super Built-up Area

3,801 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.92%

Investment Multiple

1.00

Total Equity Investment

₹21,41,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹60,00,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-12-01

Lockin End Date:

-

Lease End Date:

2030-11-30

Monthly Rent

₹10,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹395

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

20 Cr

Banking