sector19
Showroom
Property ID:
CHASHO0679
Tenant Sector:
Banking
ROI:
3.04%
NET ROI
3.09%
Annual Rent
₹22,80,000
Rent per Super Built-up Area
172.73
Price
₹ 7.5 Cr
Monthly Rent : ₹1,90,000
Carpet Area
1,000 sq. ft.
Super Built-up Area
1,100 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
9.50%
Investment Multiple
1.00
Total Equity Investment
₹8,18,27,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,70,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-10-01
Lockin End Date:
2024-10-01
Lease End Date:
2030-09-30
Rent per sq. ft.
₹190
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0