Ahmedabad
Commercial Building

Property ID:

AHMCOM0678

Tenant Sector:

Finance

ROI:

3.89%

NET ROI

3.89%

Annual Rent

₹8,76,000

Rent per Super Built-up Area

47.71
OTHER DETAILS

Price

₹ 2.25 Cr
Monthly Rent : ₹73,000

Carpet Area

1,350 sq. ft.

Super Built-up Area

1,530 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.30%

Investment Multiple

1.00

Total Equity Investment

₹2,40,88,525

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    18% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-07-01

Lockin End Date:

2025-07-01

Lease End Date:

2031-06-30

Monthly Rent

₹73,000

Ending Monthly Rent

-

Rent per sq. ft.

₹54

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.25 Cr

Commercial Building