Karol Bagh
Commercial Building

Property ID:

GURCOM0677

Tenant Sector:

Food Chain Restaurant

ROI:

8%

NET ROI

8%

Annual Rent

₹1,62,46,296

Rent per Super Built-up Area

1,299.29
OTHER DETAILS

Price

₹ 20.3 Cr
Monthly Rent : ₹13,53,858

Carpet Area

521 sq. ft.

Super Built-up Area

1,042 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

0.00%

Investment Multiple

1.00

Total Equity Investment

₹22,14,37,100

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    12 years
  • Lockin Period:

    4 years
  • Rent Escalation:

    -
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-01

Lockin End Date:

2027-08-01

Lease End Date:

2035-07-31

Monthly Rent

₹13,53,858

Ending Monthly Rent

-

Rent per sq. ft.

₹2,599

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

20.3 Cr

Commercial Building