opp parimal garden
Commercial Building
Property ID:
AHMCOM0676
Tenant Sector:
Home appliance
ROI:
4.52%
NET ROI
4.58%
Annual Rent
₹35,00,664
Rent per Super Built-up Area
154.51
Price
₹ 7.75 Cr
Monthly Rent : ₹2,91,722
Carpet Area
1,888 sq. ft.
Super Built-up Area
1,888 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
10.99%
Investment Multiple
1.00
Total Equity Investment
₹8,29,10,475
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Home appliance
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹7,56,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-08-01
Lockin End Date:
2023-08-01
Lease End Date:
2029-07-31
Rent per sq. ft.
₹155
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0