andheri
Commercial Building
Property ID:
MUMCOM0675
Tenant Sector:
Multinational Firm
ROI:
7.7%
NET ROI
7.93%
Annual Rent
₹2,58,00,000
Rent per Super Built-up Area
145.50
Price
₹ 33.5 Cr
Monthly Rent : ₹21,50,000
Carpet Area
9,725 sq. ft.
Super Built-up Area
14,777 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
14.14%
Investment Multiple
1.00
Total Equity Investment
₹35,86,42,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Multinational Firm
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,29,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-01
Lockin End Date:
2026-01-01
Lease End Date:
2027-12-31
Rent per sq. ft.
₹221
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0