makarpura gidc
Industrial Building

Property ID:

VADIND0674

Tenant Sector:

Engineering/ Mining

ROI:

7.89%

NET ROI

8.01%

Annual Rent

₹3,00,000

Rent per Super Built-up Area

53.84
OTHER DETAILS

Price

₹ 38 L
Monthly Rent : ₹25,000

Carpet Area

464.3 sq. ft.

Super Built-up Area

464.3 sq. ft.
Industrial Building

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.44%

Investment Multiple

1.00

Total Equity Investment

₹40,89,062

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Engineering/ Mining
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    7% every 1 years
  • Security Deposit:

    ₹75,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-01-01

Lockin End Date:

2026-01-01

Lease End Date:

2027-12-31

Monthly Rent

₹25,000

Ending Monthly Rent

-

Rent per sq. ft.

₹54

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

38 L

Industrial Building