iscon ambali road
Showroom
Property ID:
AHMSHO0665
Tenant Sector:
Hospitality
ROI:
7.18%
NET ROI
7.19%
Annual Rent
₹37,92,000
Rent per Super Built-up Area
71.82
Price
₹ 5.28 Cr
Monthly Rent : ₹3,16,000
Carpet Area
2,508 sq. ft.
Super Built-up Area
4,400 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
13.44%
Investment Multiple
1.00
Total Equity Investment
₹5,64,94,072
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Hospitality
Lease tenure:
7 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹6,32,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-09-01
Lockin End Date:
2026-09-01
Lease End Date:
2030-08-31
Rent per sq. ft.
₹126
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0