delhi
Commercial Building
Property ID:
DELCOM0662
Tenant Sector:
Retail Brand
ROI:
3.91%
NET ROI
4.03%
Annual Rent
₹60,60,000
Rent per Super Built-up Area
98.25
Price
₹ 15.5 Cr
Monthly Rent : ₹5,05,000
Carpet Area
3,100 sq. ft.
Super Built-up Area
5,140 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
10.46%
Investment Multiple
1.00
Total Equity Investment
₹16,75,18,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
9 years
Lockin Period:
4 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹30,30,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-11-01
Lockin End Date:
2024-11-01
Lease End Date:
2029-10-31
Rent per sq. ft.
₹163
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0