Nehrunagar
Commercial Building

Property ID:

AHMCOM0661

Tenant Sector:

IT Company

ROI:

7.74%

NET ROI

7.86%

Annual Rent

₹10,92,000

Rent per Super Built-up Area

55.49
OTHER DETAILS

Price

₹ 1.41 Cr
Monthly Rent : ₹91,000

Carpet Area

934 sq. ft.

Super Built-up Area

1,640 sq. ft.
Commercial Building

Purchase price

0.00

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.08%

Investment Multiple

1.00

Total Equity Investment

₹1,51,09,087

Purchase Price

0.00

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,73,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-05-20

Lockin End Date:

2025-05-20

Lease End Date:

2028-05-19

Monthly Rent

₹91,000

Ending Monthly Rent

-

Rent per sq. ft.

₹97

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.41 Cr

Commercial Building