Shyamal cross road
Showroom

Property ID:

AHMSHO0066

Tenant Sector:

Hyper / Super Market

ROI:

6.5%

NET ROI

6.5%

Annual Rent

₹1,20,00,000

Rent per Super Built-up Area

112.99
OTHER DETAILS

Price

₹ 18.46 Cr
Monthly Rent : ₹10,00,000

Carpet Area

5,133 sq. ft.

Super Built-up Area

8,850 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.44%

Investment Multiple

1.00

Total Equity Investment

₹19,74,52,854

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This Ready to move property is situated at prime location of Ahmedabad. Tenant is a Super Hyper Market Chain.

Lease Agreement Terms

  • Tenant Type:

    Hyper / Super Market
  • Lease tenure:

    15 years
  • Lockin Period:

    7 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-12-01

Lockin End Date:

2028-12-01

Lease End Date:

2036-11-30

Monthly Rent

₹10,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹195

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

18.46 Cr

Showroom