delhi
Commercial Building
Property ID:
DELCOM0659
Tenant Sector:
Multiple Tenant
ROI:
6%
NET ROI
6.09%
Annual Rent
₹2,88,00,000
Rent per Super Built-up Area
76.19
Price
₹ 48 Cr
Monthly Rent : ₹24,00,000
Carpet Area
31,500 sq. ft.
Super Built-up Area
31,500 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.99%
Investment Multiple
1.00
Total Equity Investment
₹51,87,13,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
there are many tenenet of the property and as per the tenant lease start date are different we have took the lease start date is approx
Lease Agreement Terms
Tenant Type:
Multiple Tenant
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹72,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-09-01
Lockin End Date:
2025-09-01
Lease End Date:
2031-08-31
Rent per sq. ft.
₹76
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0