delhi
Commercial Building
Property ID:
DELCOM0658
Tenant Sector:
AutoMobile Sector
ROI:
5.65%
NET ROI
5.73%
Annual Rent
₹4,80,00,000
Rent per Super Built-up Area
40.00
Price
₹ 85 Cr
Monthly Rent : ₹40,00,000
Carpet Area
1,00,000 sq. ft.
Super Built-up Area
1,00,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.70%
Investment Multiple
1.00
Total Equity Investment
₹91,85,35,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
AutoMobile Sector
Lease tenure:
9 years
Lockin Period:
4 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,20,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2027-08-01
Lease End Date:
2032-07-31
Rent per sq. ft.
₹40
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0