kothrud
Commercial Building

Property ID:

PUNCOM0655

Tenant Sector:

IT Company

ROI:

7.29%

NET ROI

7.47%

Annual Rent

₹4,73,88,000

Rent per Super Built-up Area

62.68
OTHER DETAILS

Price

₹ 65 Cr
Monthly Rent : ₹39,49,000

Carpet Area

47,250 sq. ft.

Super Built-up Area

63,000 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.73%

Investment Multiple

1.00

Total Equity Investment

₹69,58,50,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,95,88,907(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-01-01

Lockin End Date:

2025-01-01

Lease End Date:

2026-12-31

Monthly Rent

₹39,49,000

Ending Monthly Rent

-

Rent per sq. ft.

₹84

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

65 Cr

Commercial Building