andheri
Commercial Building
Property ID:
MUMCOM0653
Tenant Sector:
Education Sector
ROI:
7.73%
NET ROI
7.85%
Annual Rent
₹1,93,20,000
Rent per Super Built-up Area
184.00
Price
₹ 25 Cr
Monthly Rent : ₹16,10,000
Carpet Area
8,750 sq. ft.
Super Built-up Area
8,750 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.80%
Investment Multiple
1.00
Total Equity Investment
₹26,76,50,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
the rent is gross rent and property is ready with OC
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹50,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2028-08-01
Lease End Date:
2028-07-31
Rent per sq. ft.
₹184
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0