Ahmedabad
Commercial Building

Property ID:

AHMCOM0640

Tenant Sector:

Jewellery Brand

ROI:

5.4%

NET ROI

5.56%

Annual Rent

₹15,87,600

Rent per Super Built-up Area

135.00
OTHER DETAILS

Price

₹ 2.94 Cr
Monthly Rent : ₹1,32,300

Carpet Area

548 sq. ft.

Super Built-up Area

980 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.60%

Investment Multiple

1.00

Total Equity Investment

₹3,14,68,006

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Jewellery Brand
  • Lease tenure:

    9 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹7,93,800(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-01

Lockin End Date:

2024-08-01

Lease End Date:

2032-07-31

Monthly Rent

₹1,32,300

Ending Monthly Rent

-

Rent per sq. ft.

₹241

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.94 Cr

Commercial Building