Virar West
Commercial Building
Property ID:
THACOM0640
Tenant Sector:
Supply Chain
ROI:
4.95%
NET ROI
5.07%
Annual Rent
₹48,00,000
Rent per Super Built-up Area
₹96.36
Price
₹ 9.7 Cr
Monthly Rent : ₹4,00,000
Carpet Area
3,300 sq. ft.
Super Built-up Area
4,151 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.59%
Investment Multiple
1.00
Total Equity Investment
₹9,89,65,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Supply Chain
Lease tenure:
10 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹20,00,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-01
Lockin End Date:
2027-04-01
Lease End Date:
2034-03-31
Rent per sq. ft.
₹121
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0