H L College
Office
Property ID:
AHMOFF0064
Tenant Sector:
Co-working Space Provider
ROI:
6.5%
NET ROI
6.6%
Annual Rent
₹78,00,000
Rent per Super Built-up Area
36.11
Price
₹ 12 Cr
Monthly Rent : ₹6,50,000
Carpet Area
9,900 sq. ft.
Super Built-up Area
18,000 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.76%
Investment Multiple
1.00
Total Equity Investment
₹12,83,63,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
This newly constructed property is situated on prime location with easy accessibility. Tenant is co-living provider company.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹19,50,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
2025-06-01
Lease End Date:
2031-05-31
Rent per sq. ft.
₹66
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0