Jeedimetla
Industrial Building
Property ID:
HYDIND0637
Tenant Sector:
Retail Brand
ROI:
5%
NET ROI
5.15%
Annual Rent
₹60,00,000
Rent per Super Built-up Area
₹21.74
Price
₹ 12 Cr
Monthly Rent : ₹5,00,000
Carpet Area
23,000 sq. ft.
Super Built-up Area
23,000 sq. ft.
Industrial Building
Financials
Current Net ROI
-
IRR
11.86%
Investment Multiple
1.00
Total Equity Investment
₹12,24,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
5 years
Lockin Period:
4 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹30,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-07-01
Lockin End Date:
2028-07-01
Lease End Date:
2029-06-30
Rent per sq. ft.
₹22
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0