Sindhu bhavan road
Shop

Property ID:

AHMSHO0063

Tenant Sector:

Private Sector

ROI:

5.99%

NET ROI

6.08%

Annual Rent

₹11,73,960

Rent per Super Built-up Area

47.77
OTHER DETAILS

Price

₹ 1.96 Cr
Monthly Rent : ₹97,830

Carpet Area

1,126 sq. ft.

Super Built-up Area

2,048 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.03%

Investment Multiple

1.00

Total Equity Investment

₹2,09,87,004

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This newly constructed commercial building is on Sindhubhavan Road with very good visibility for potential buyers. Tenant is a Dance Academy.

Lease Agreement Terms

  • Tenant Type:

    Private Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹2,93,490(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-06-01

Lockin End Date:

2025-06-01

Lease End Date:

2031-05-31

Monthly Rent

₹97,830

Ending Monthly Rent

-

Rent per sq. ft.

₹87

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.96 Cr

Shop