Ahmedabad
Commercial Building

Property ID:

AHMCOM0624

Tenant Sector:

Food Chain Restaurant

ROI:

5.14%

NET ROI

5.25%

Annual Rent

₹28,33,860

Rent per Super Built-up Area

107.10
OTHER DETAILS

Price

₹ 5.51 Cr
Monthly Rent : ₹2,36,155

Carpet Area

1,234 sq. ft.

Super Built-up Area

2,205 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.57%

Investment Multiple

1.00

Total Equity Investment

₹5,89,53,899

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹9,44,620(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-03-15

Lockin End Date:

2028-03-15

Lease End Date:

2032-03-14

Monthly Rent

₹2,36,155

Ending Monthly Rent

-

Rent per sq. ft.

₹191

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

5.51 Cr

Commercial Building