nigdi
Commercial Building

Property ID:

PUNCOM0620

Tenant Sector:

Finance

ROI:

5.74%

NET ROI

5.67%

Annual Rent

₹10,90,272

Rent per Super Built-up Area

84.99
OTHER DETAILS

Price

₹ 1.9 Cr
Monthly Rent : ₹90,856

Carpet Area

822 sq. ft.

Super Built-up Area

1,069 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.91%

Investment Multiple

1.00

Total Equity Investment

₹2,03,64,500

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹2,40,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-09-21

Lockin End Date:

-

Lease End Date:

2026-09-20

Monthly Rent

₹90,856

Ending Monthly Rent

-

Rent per sq. ft.

₹111

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.9 Cr

Commercial Building