Iscon cross road
Showroom
Property ID:
AHMSHO0061
Tenant Sector:
Education Sector
ROI:
6.5%
NET ROI
6.69%
Annual Rent
₹87,61,560
Rent per Super Built-up Area
59.00
Price
₹ 13.48 Cr
Monthly Rent : ₹7,30,130
Carpet Area
6,806 sq. ft.
Super Built-up Area
12,375 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.54%
Investment Multiple
1.00
Total Equity Investment
₹14,41,92,252
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
This newly constructed commercial building is on Shyamal Cross Road with very good visibility for potential buyers. Tenant is a Education Academy.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹43,80,780(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
2025-06-01
Lease End Date:
2031-05-31
Rent per sq. ft.
₹107
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0