vadodara
Commercial Building
Property ID:
VADCOM0619
Tenant Sector:
Food Chain Cafe
ROI:
5.52%
NET ROI
5.63%
Annual Rent
₹27,60,000
Rent per Super Built-up Area
49.46
Price
₹ 5 Cr
Monthly Rent : ₹2,30,000
Carpet Area
3,100 sq. ft.
Super Built-up Area
4,650 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.79%
Investment Multiple
1.00
Total Equity Investment
₹5,34,99,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
6 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹9,20,000(4 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2023-09-01
Lockin End Date:
2024-09-01
Lease End Date:
2029-08-31
Rent per sq. ft.
₹74
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0