Vadodara
Showroom
Property ID:
VADSHO0616
Tenant Sector:
Retail Chain
ROI:
4.92%
NET ROI
5.02%
Annual Rent
₹14,76,000
Rent per Super Built-up Area
₹141.22
Price
₹ 3 Cr
Monthly Rent : ₹1,23,000
Carpet Area
1,524 sq. ft.
Super Built-up Area
871 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.35%
Investment Multiple
1.00
Total Equity Investment
₹3,06,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Chain
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,92,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-04-01
Lockin End Date:
2027-04-01
Lease End Date:
2033-03-31
Rent per sq. ft.
₹81
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0