FC Road Pune
Office Space
Property ID:
PUNOFF0610
Tenant Sector:
Co-working Space Provider
ROI:
7.54%
NET ROI
7.69%
Annual Rent
₹37,67,520
Rent per Super Built-up Area
130.11
Price
₹ 5 Cr
Monthly Rent : ₹3,13,960
Carpet Area
1,608 sq. ft.
Super Built-up Area
2,413 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.82%
Investment Multiple
1.00
Total Equity Investment
₹5,35,50,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
15 years
Lockin Period:
5 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹12,55,840(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-03-01
Lockin End Date:
2030-03-01
Lease End Date:
2040-02-29
Rent per sq. ft.
₹195
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0