FC Road Pune
Office
Property ID:
PUNOFF0609
Tenant Sector:
Co-working Space Provider
ROI:
6.79%
NET ROI
6.99%
Annual Rent
₹16,69,200
Rent per Super Built-up Area
130.00
Price
₹ 2.46 Cr
Monthly Rent : ₹1,39,100
Carpet Area
713 sq. ft.
Super Built-up Area
1,070 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.27%
Investment Multiple
1.00
Total Equity Investment
₹2,63,59,300
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
15 years
Lockin Period:
5 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹8,34,600(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-03-01
Lockin End Date:
2030-03-01
Lease End Date:
2040-02-29
Rent per sq. ft.
₹195
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0