Bodakdev
Office Space
Property ID:
AHMOFF0607
Tenant Sector:
Co-working Space Provider
ROI:
5.06%
NET ROI
5.07%
Annual Rent
₹12,44,880
Rent per Super Built-up Area
56.50
Price
₹ 2.46 Cr
Monthly Rent : ₹1,03,740
Carpet Area
942 sq. ft.
Super Built-up Area
1,836 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.23%
Investment Multiple
1.00
Total Equity Investment
₹2,63,34,454
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹2,07,480(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-04
Lockin End Date:
2028-01-04
Lease End Date:
2032-01-03
Rent per sq. ft.
₹110
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0