150 feet ring road
Banking

Property ID:

RAJBAN0603

Tenant Sector:

Banking

ROI:

6.25%

NET ROI

6.34%

Annual Rent

₹5,18,400

Rent per Super Built-up Area

₹35.64
OTHER DETAILS

Price

₹ 83 L
Monthly Rent : ₹43,200

Carpet Area

970 sq. ft.

Super Built-up Area

1,212 sq. ft.
Banking

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.98%

Investment Multiple

1.00

Total Equity Investment

₹84,91,000

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,29,600(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-04-01

Lockin End Date:

2027-04-01

Lease End Date:

2030-03-31

Monthly Rent

₹43,200

Ending Monthly Rent

-

Rent per sq. ft.

₹45

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

83 L

Banking