Hitech city
Commercial Building
Property ID:
HYDCOM0602
Tenant Sector:
Pharmaceutical/ Medical
ROI:
6.24%
NET ROI
6.52%
Annual Rent
₹4,68,00,000
Rent per Super Built-up Area
59.92
Price
₹ 75 Cr
Monthly Rent : ₹39,00,000
Carpet Area
62,089 sq. ft.
Super Built-up Area
65,089 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.54%
Investment Multiple
1.00
Total Equity Investment
₹80,29,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Pharmaceutical/ Medical
Lease tenure:
20 years
Lockin Period:
5 years
Rent Escalation:
3% every 1 years
Security Deposit:
₹3,51,00,000(9 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2028-10-01
Lease End Date:
2043-09-30
Rent per sq. ft.
₹63
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0