Secunderabad
Commercial Building
Property ID:
HYDCOM0601
Tenant Sector:
Food Chain Restaurant
ROI:
5.95%
NET ROI
6.13%
Annual Rent
₹6,25,20,000
Rent per Super Built-up Area
53.44
Price
₹ 105 Cr
Monthly Rent : ₹52,10,000
Carpet Area
94,500 sq. ft.
Super Built-up Area
97,500 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.07%
Investment Multiple
1.00
Total Equity Investment
₹1,12,40,50,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
lease start date is take approximatly
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹3,12,60,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-06-09
Lockin End Date:
2026-06-09
Lease End Date:
2032-06-08
Rent per sq. ft.
₹55
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0