Sindhu bhavan road
Showroom

Property ID:

AHMSHO0060

Tenant Sector:

Education Sector

ROI:

4.88%

NET ROI

4.96%

Annual Rent

₹23,39,280

Rent per Super Built-up Area

57.00
OTHER DETAILS

Price

₹ 4.79 Cr
Monthly Rent : ₹1,94,940

Carpet Area

1,881 sq. ft.

Super Built-up Area

3,420 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.10%

Investment Multiple

1.00

Total Equity Investment

₹5,12,53,571

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

This newly constructed commercial building is on Sindhubhavan Road with very good visibility for potential buyers. Tenant is a National Education Compan

Lease Agreement Terms

  • Tenant Type:

    Education Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹5,84,820(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-06-01

Lockin End Date:

2025-06-01

Lease End Date:

2031-05-31

Monthly Rent

₹1,94,940

Ending Monthly Rent

-

Rent per sq. ft.

₹104

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.79 Cr

Showroom