Habsiguda
Commercial Building

Property ID:

HYDCOM0599

Tenant Sector:

Pharmaceutical/ Medical

ROI:

5.83%

NET ROI

6%

Annual Rent

₹2,04,00,000

Rent per Super Built-up Area

53.13
OTHER DETAILS

Price

₹ 35 Cr
Monthly Rent : ₹17,00,000

Carpet Area

29,000 sq. ft.

Super Built-up Area

32,000 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.93%

Investment Multiple

1.00

Total Equity Investment

₹37,47,00,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

multiples tenant and lease start date is approx 

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    10 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹1,02,00,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-06-09

Lockin End Date:

2026-06-09

Lease End Date:

2033-06-08

Monthly Rent

₹17,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹59

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

35 Cr

Commercial Building