Ambawadi
Office
Property ID:
AHMOFF0597
Tenant Sector:
Office
ROI:
5.1%
NET ROI
5.15%
Annual Rent
₹8,16,000
Rent per Super Built-up Area
₹46.9
Price
₹ 1.6 Cr
Monthly Rent : ₹68,000
Carpet Area
1,234 sq. ft.
Super Built-up Area
1,450 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.09%
Investment Multiple
1.00
Total Equity Investment
₹1,63,45,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office
Lease tenure:
3 years
Lockin Period:
3 years
Rent Escalation:
8% every 1 years
Security Deposit:
₹1,36,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2025-01-02
Lockin End Date:
2028-01-02
Lease End Date:
2028-01-01
Rent per sq. ft.
₹55
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0