vadodara
Banking

Property ID:

VADBAN0595

Tenant Sector:

AutoMobile Sector

ROI:

5.67%

NET ROI

5.67%

Annual Rent

₹18,72,000

Rent per Super Built-up Area

76.10
OTHER DETAILS

Price

₹ 3.3 Cr
Monthly Rent : ₹1,56,000

Carpet Area

1,160 sq. ft.

Super Built-up Area

2,050 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.70%

Investment Multiple

1.00

Total Equity Investment

₹3,53,18,170

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

this property price is negotiable check value is minimum

Lease Agreement Terms

  • Tenant Type:

    AutoMobile Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Tenant
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-01-01

Lockin End Date:

-

Lease End Date:

2028-12-31

Monthly Rent

₹1,56,000

Ending Monthly Rent

-

Rent per sq. ft.

₹134

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.3 Cr

Banking