noida
Commercial Building
Property ID:
NOICOM0594
Tenant Sector:
IT Company
ROI:
7.28%
NET ROI
7.38%
Annual Rent
₹21,84,00,000
Rent per Super Built-up Area
57.59
Price
₹ 300.19 Cr
Monthly Rent : ₹1,82,00,000
Carpet Area
2,60,000 sq. ft.
Super Built-up Area
3,16,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.01%
Investment Multiple
1.00
Total Equity Investment
₹3,27,41,49,339
Purchase Price
₹ 0.00
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,46,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-01-01
Lockin End Date:
2024-01-01
Lease End Date:
2029-12-31
Rent per sq. ft.
₹70
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0