Hyderabad
Commercial Building
Property ID:
HYDCOM0593
Tenant Sector:
Private Sector
ROI:
6.08%
NET ROI
6.26%
Annual Rent
₹9,12,00,000
Rent per Super Built-up Area
64.00
Price
₹ 150 Cr
Monthly Rent : ₹76,00,000
Carpet Area
88,750 sq. ft.
Super Built-up Area
1,18,750 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.18%
Investment Multiple
1.00
Total Equity Investment
₹1,60,57,75,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
This building has multiple tenenet and very tenant has different lease start date
Lease Agreement Terms
Tenant Type:
Private Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,56,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2025-01-01
Lease End Date:
2030-12-31
Rent per sq. ft.
₹86
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0