Hyderabad
Commercial Building
Property ID:
HYDCOM0592
Tenant Sector:
Multiple Tenant
ROI:
5.23%
NET ROI
5.39%
Annual Rent
₹1,30,80,000
Rent per Super Built-up Area
60.56
Price
₹ 25 Cr
Monthly Rent : ₹10,90,000
Carpet Area
15,000 sq. ft.
Super Built-up Area
18,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
11.66%
Investment Multiple
1.00
Total Equity Investment
₹26,76,50,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Multiple Tenant
Lease tenure:
5 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹65,40,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
-
Lease End Date:
2027-05-31
Rent per sq. ft.
₹73
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0