BORIVALI WEST
Finance Office

Property ID:

MUMFIN0590

Tenant Sector:

Financial institution

ROI:

4.8%

NET ROI

4.9%

Annual Rent

₹11,04,000

Rent per Super Built-up Area

₹178.64
OTHER DETAILS

Price

₹ 2.3 Cr
Monthly Rent : ₹92,000

Carpet Area

515 sq. ft.

Super Built-up Area

515 sq. ft.
Finance Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.71%

Investment Multiple

1.00

Total Equity Investment

₹2,34,85,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Financial institution
  • Lease tenure:

    3 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹3,68,000(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-02-04

Lockin End Date:

2027-02-04

Lease End Date:

2028-02-03

Monthly Rent

₹92,000

Ending Monthly Rent

-

Rent per sq. ft.

₹179

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.3 Cr

Finance Office