Goregaon
Office
Property ID:
MUMOFF0589
Tenant Sector:
Media/ Marketing/ PR
ROI:
9.3%
NET ROI
9.67%
Annual Rent
₹3,72,00,000
Rent per Super Built-up Area
₹206.67
Price
₹ 40 Cr
Monthly Rent : ₹31,00,000
Carpet Area
15,000 sq. ft.
Super Built-up Area
15,000 sq. ft.
Office
Financials
Current Net ROI
-
IRR
16.22%
Investment Multiple
1.00
Total Equity Investment
₹40,80,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Media/ Marketing/ PR
Lease tenure:
4 years
Lockin Period:
-
Rent Escalation:
5% every 1 years
Security Deposit:
₹2,48,00,000(8 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-02-01
Lockin End Date:
-
Lease End Date:
2029-01-31
Rent per sq. ft.
₹207
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0