pune
Commercial Building
Property ID:
PUNCOM0589
Tenant Sector:
Co-working Space Provider
ROI:
6.67%
NET ROI
6.8%
Annual Rent
₹42,00,000
Rent per Super Built-up Area
81.17
Price
₹ 6.3 Cr
Monthly Rent : ₹3,50,000
Carpet Area
2,974 sq. ft.
Super Built-up Area
4,312 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.92%
Investment Multiple
1.00
Total Equity Investment
₹6,74,66,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹14,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-07-01
Lockin End Date:
2028-07-01
Lease End Date:
2032-06-30
Rent per sq. ft.
₹118
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0