uttam nagar
Retail
Property ID:
NEWRET0587
Tenant Sector:
Retail Brand
ROI:
1.84%
NET ROI
1.87%
Annual Rent
₹27,60,000
Rent per Super Built-up Area
75.16
Price
₹ 15 Cr
Monthly Rent : ₹2,30,000
Carpet Area
2,700 sq. ft.
Super Built-up Area
3,060 sq. ft.
Retail
Financials
Current Net ROI
-
IRR
8.44%
Investment Multiple
1.00
Total Equity Investment
₹16,21,15,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
only ground floor is on rent so as per price ROI is low but 1st and 2 floor is vacant for once the tenet will come rent will be increase and ROI will go higher
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹6,90,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-04-01
Lockin End Date:
2025-04-01
Lease End Date:
2037-03-31
Rent per sq. ft.
₹85
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0