noida
Industrial Building

Property ID:

NOIIND0586

Tenant Sector:

Business Process Outsourcing

ROI:

7.4%

NET ROI

7.47%

Annual Rent

₹1,11,00,000

Rent per Super Built-up Area

70.08
OTHER DETAILS

Price

₹ 15 Cr
Monthly Rent : ₹9,25,000

Carpet Area

13,200 sq. ft.

Super Built-up Area

13,200 sq. ft.
Industrial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.70%

Investment Multiple

1.00

Total Equity Investment

₹16,36,30,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Business Process Outsourcing
  • Lease tenure:

    6 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    6% every 1 years
  • Security Deposit:

    ₹18,50,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-04-01

Lockin End Date:

2022-04-01

Lease End Date:

2026-03-31

Monthly Rent

₹9,25,000

Ending Monthly Rent

-

Rent per sq. ft.

₹70

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

15 Cr

Industrial Building