noida
Industrial Building

Property ID:

NOIIND0584

Tenant Sector:

electronic applicants

ROI:

4.91%

NET ROI

4.91%

Annual Rent

₹2,70,00,000

Rent per Super Built-up Area

23.68
OTHER DETAILS

Price

₹ 55 Cr
Monthly Rent : ₹22,50,000

Carpet Area

95,000 sq. ft.

Super Built-up Area

95,000 sq. ft.
Industrial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.20%

Investment Multiple

1.00

Total Equity Investment

₹59,99,10,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    electronic applicants
  • Lease tenure:

    10 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹45,00,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2016-03-01

Lockin End Date:

2021-03-01

Lease End Date:

2026-02-28

Monthly Rent

₹22,50,000

Ending Monthly Rent

-

Rent per sq. ft.

₹24

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

55 Cr

Industrial Building