Borivali West
Banking
Property ID:
MUMBAN0582
Tenant Sector:
Banking
ROI:
5.36%
NET ROI
5.49%
Annual Rent
₹40,20,000
Rent per Super Built-up Area
₹391.81
Price
₹ 7.5 Cr
Monthly Rent : ₹3,35,000
Carpet Area
855 sq. ft.
Super Built-up Area
855 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
12.01%
Investment Multiple
1.00
Total Equity Investment
₹7,65,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹16,75,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-02-04
Lockin End Date:
2028-02-04
Lease End Date:
2034-02-03
Rent per sq. ft.
₹392
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0